Page 77 - Annual Report English 2018
P. 77

Tycoons Worldwide Group (Thailand) Plc.


                  Tycoons Worldwide Group (Thailand) Public Company Limited and its subsidiary
                  Cash flow statement (continued)
                  For the year ended 31 December 2018
                                                                                                       (Unit: Baht)
                                                              Consolidated financial statements  Separate financial statements
                                                                  2018        2017        2018         2017
                  Cash flows from investing activities
                  Increase of restricted bank deposits                                  -         (12,500,000)                             -         (12,500,000)
                  Acquisition of building and equipment             (207,992,043)         (40,390,421)        (207,992,043)          (40,390,421)
                  Cahs received from sales land, building and equipment        109,157,938           31,238,410         109,157,938           31,238,410
                  Cash received from dissolution of subsidiary                            -                            -          24,473,677                             -
                  Cash received from dissolution of investment in other company          24,543,634                             -                            -                            -
                  Interest income                                        1,445,023             1,092,024             1,431,281             1,092,024
                  Net cash used in investing activities               (72,845,448)          (20,559,987)          (72,929,147)          (20,559,987)
                  Cash flows from financing activities
                  Payment of interest expenses                        (73,668,817)          (54,368,190)          (73,668,817)          (54,368,190)
                  Increase (decrease) of short-term loans from
                     financial institutions                         (193,652,166)        879,411,124        (193,652,166)         879,411,124
                  Repayment of long-term loans                      (111,000,000)        (105,000,000)        (111,000,000)        (105,000,000)
                  Repayment of liabilities under finance lease agreements               (548,652)           (1,101,180)               (548,652)            (1,101,180)
                  Net cash flows from (used in) financing activities        (378,869,635)        718,941,754        (378,869,635)         718,941,754
                  Decrease of exchange differences on translation of
                     financial statements in foreign currency            (7,275,369)                      (239)                            -                            -
                  Net increase in cash and cash equivalents          113,488,761          74,027,310         113,491,253           74,027,549
                  Cash and cash equivalents at beginning of year        471,234,381          397,207,071         471,231,889         397,204,340
                  Cash and cash equivalents at end of year           584,723,142         471,234,381         584,723,142         471,231,889
                                                                                        -                            -
                  Supplementary cash flow information
                  Non-cash transaction
                     Purchase eqiupments but has not yet paid      545,600      72,000                545,600                 72,000

                  The accompanying notes are an integral part of the financial statements.































                                                                    67
   72   73   74   75   76   77   78   79   80   81   82